SDIP B — Sdiptech AB (publ) Cashflow Statement
0.000.00%
- SEK5.01bn
- SEK9.14bn
- SEK5.17bn
Annual cashflow statement for Sdiptech AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 284 | 325 | 537 | 615 | 635 |
Depreciation | |||||
Non-Cash Items | 128 | 215 | -45.5 | 4 | 15 |
Other Non-Cash Items | |||||
Changes in Working Capital | 38.6 | -154 | -144 | -293 | -171 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 451 | 385 | 565 | 628 | 823 |
Capital Expenditures | -38 | -51.1 | -208 | -193 | -227 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -599 | -1,033 | -1,493 | -585 | -851 |
Acquisition of Business | |||||
Sale of Business | |||||
Cash from Investing Activities | -637 | -1,084 | -1,700 | -778 | -1,078 |
Financing Cash Flow Items | -1 | -6.6 | -1 | -2 | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 335 | 770 | 1,139 | 319 | 117 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 123 | 89.4 | 14.4 | 173 | -115 |